minor updates (include september money for 2024), add expenses section
This commit is contained in:
parent
62c58c5c30
commit
86dbd5df8c
1 changed files with 36 additions and 19 deletions
|
@ -1,5 +1,5 @@
|
||||||
---
|
---
|
||||||
date: 2024-08-26
|
date: 2024-10-21
|
||||||
article.title: What has robur been doing and how since 2018?
|
article.title: What has robur been doing and how since 2018?
|
||||||
article.description:
|
article.description:
|
||||||
tags:
|
tags:
|
||||||
|
@ -26,8 +26,9 @@ hierarchy-free environment, including the payment, and work on software in a
|
||||||
niche market - we decided from the early days that bookeeping and invoicing
|
niche market - we decided from the early days that bookeeping and invoicing
|
||||||
should not be part of our collective. Especially since we want to be free in
|
should not be part of our collective. Especially since we want to be free in
|
||||||
what kind of funding we accept - donations, commercial contracts, public
|
what kind of funding we accept - donations, commercial contracts, public
|
||||||
funding. In the books, robur is part of a non-profit company in Germany - and
|
funding. In the books, robur is part of the non-profit company
|
||||||
friends of ours run that company. They get a cut on each income we generate.
|
[Änderwerk](https://aenderwerk.de) in Germany - and friends of ours run that
|
||||||
|
company. They get a cut on each income we generate.
|
||||||
|
|
||||||
To be inclusive and enable everyone to participate in decisions, we are 100%
|
To be inclusive and enable everyone to participate in decisions, we are 100%
|
||||||
transparent in our books - every collective member has access to the financial
|
transparent in our books - every collective member has access to the financial
|
||||||
|
@ -57,7 +58,7 @@ And later in 2018 we started on what is now called NetHSM with an initial
|
||||||
design workshop (5,000 EUR).
|
design workshop (5,000 EUR).
|
||||||
|
|
||||||
And lastly, we started to work on [TLS 1.3](https://datatracker.ietf.org/doc/html/rfc8446)
|
And lastly, we started to work on [TLS 1.3](https://datatracker.ietf.org/doc/html/rfc8446)
|
||||||
funded by Jane Street via OCaml Labs Consulting. In 2018, we received 12,741.71 EUR
|
funded by Jane Street (via OCaml Labs Consulting). In 2018, we received 12,741.71 EUR
|
||||||
|
|
||||||
We applied at NLNet for improving the QubesOS firewall developed in MirageOS
|
We applied at NLNet for improving the QubesOS firewall developed in MirageOS
|
||||||
(without success), tried to get the IT security prize in Germany (without
|
(without success), tried to get the IT security prize in Germany (without
|
||||||
|
@ -94,7 +95,8 @@ We also received a total of 516.48 EUR as donations from source unknown to us.
|
||||||
|
|
||||||
We also applied to NLnet with [DNSvizor](https://nlnet.nl/project/Robur/), and
|
We also applied to NLnet with [DNSvizor](https://nlnet.nl/project/Robur/), and
|
||||||
got a grant, but due to buerocratic reasons they couldn't transfer the money to
|
got a grant, but due to buerocratic reasons they couldn't transfer the money to
|
||||||
our non-profit, and we didn't get any money in the end.
|
our non-profit (which was involved with NLnet in some EU grants), and we didn't
|
||||||
|
get any money in the end.
|
||||||
|
|
||||||
| Project | Amount |
|
| Project | Amount |
|
||||||
|----------|----------:|
|
|----------|----------:|
|
||||||
|
@ -114,7 +116,7 @@ month, we reported on which PRs and issues we spent how much time. For us, this
|
||||||
was great to have the freedom to work on which OCaml packages we were keen to
|
was great to have the freedom to work on which OCaml packages we were keen to
|
||||||
get up to speed. In 2020, we received 45,000 EUR for this maintenance.
|
get up to speed. In 2020, we received 45,000 EUR for this maintenance.
|
||||||
|
|
||||||
We finished the TLS 1.3 work (18659.01 EUR)
|
We finished the TLS 1.3 work (18,659.01 EUR)
|
||||||
|
|
||||||
We continued to work on the NetHSM project, and invoiced 55,500 EUR.
|
We continued to work on the NetHSM project, and invoiced 55,500 EUR.
|
||||||
|
|
||||||
|
@ -179,7 +181,7 @@ total 22,500 EUR.
|
||||||
|
|
||||||
A grant application for [bob](https://github.com/dinosaure/bob/) was rejected,
|
A grant application for [bob](https://github.com/dinosaure/bob/) was rejected,
|
||||||
but a grant application for [MirageVPN](https://github.com/robur-coop/miragevpn)
|
but a grant application for [MirageVPN](https://github.com/robur-coop/miragevpn)
|
||||||
got accepted.
|
got accepted. Both at NLnet within the EU NGI project.
|
||||||
|
|
||||||
| Project | Amount |
|
| Project | Amount |
|
||||||
|-------------|---------:|
|
|-------------|---------:|
|
||||||
|
@ -221,7 +223,7 @@ contract (54,937.50 EUR).
|
||||||
|
|
||||||
We also finished the MirageVPN work, and received another 45,000 EUR.
|
We also finished the MirageVPN work, and received another 45,000 EUR.
|
||||||
|
|
||||||
We had a small contract with Semgrep again on porting Python code to OCaml and received 18,559.40 EUR.
|
We had a contract with Semgrep again on porting Python code to OCaml and received 18,559.40 EUR.
|
||||||
|
|
||||||
We again worked on several successful funding applications, one on
|
We again worked on several successful funding applications, one on
|
||||||
[PTT](https://nlnet.nl/project/PTT/) (NGI Zero Core), a continuation of the
|
[PTT](https://nlnet.nl/project/PTT/) (NGI Zero Core), a continuation of the
|
||||||
|
@ -230,14 +232,14 @@ now realizing mailing lists with our SMTP stack.
|
||||||
|
|
||||||
We also got [MTE](https://nlnet.nl/project/MTE/) (NGI Taler) accepted.
|
We also got [MTE](https://nlnet.nl/project/MTE/) (NGI Taler) accepted.
|
||||||
|
|
||||||
The below table is until end of August 2024.
|
The below table is until end of September 2024.
|
||||||
|
|
||||||
| Project | Amount |
|
| Project | Amount |
|
||||||
|-----------|----------:|
|
|-----------|----------:|
|
||||||
| Semgrep | 18,559.40 |
|
| Semgrep | 18,559.40 |
|
||||||
| Tarides | 54,937.50 |
|
| Tarides | 62,812.50 |
|
||||||
| MirageVPN | 45,000.00 |
|
| MirageVPN | 45,000.00 |
|
||||||
| __Total__ | __118,496.90__ |
|
| __Total__ | __126,371.90__ |
|
||||||
|
|
||||||
## Total
|
## Total
|
||||||
|
|
||||||
|
@ -251,24 +253,33 @@ In a single table, here's our income over the last 5 years.
|
||||||
| 2021 | 164,976.00 |
|
| 2021 | 164,976.00 |
|
||||||
| 2022 | 107,000.00 |
|
| 2022 | 107,000.00 |
|
||||||
| 2023 | 141,250.00 |
|
| 2023 | 141,250.00 |
|
||||||
| 2024 | 118,496.90 |
|
| 2024 | 126,371.90 |
|
||||||
| __Total__ | __1,013,077.54__ |
|
| __Total__ | __1,020,952.54__ |
|
||||||
|
|
||||||
As you can spot, it varies quite a bit. In some years we have fewer money
|
As you can spot, it varies quite a bit. In some years we have fewer money
|
||||||
available than in other years.
|
available than in other years.
|
||||||
|
|
||||||
|
## Expenses
|
||||||
|
|
||||||
|
As mentioned, the non-profit company [Änderwerk](https://aenderwerk.de) running
|
||||||
|
the bookkeeping and legal stuff (invoices, tax statements, contracts, etc.) gets
|
||||||
|
a cut on each income we produce. They are doing amazing work and are very
|
||||||
|
quick responding to our queries.
|
||||||
|
|
||||||
|
We spend most of our income on salary. Some money we spend on travel. We also
|
||||||
|
pay monthly for our server (plus some extra for hardware, and in June 2024 a
|
||||||
|
huge amount for trying to recover data from failed SSDs).
|
||||||
|
|
||||||
## Conclusion
|
## Conclusion
|
||||||
|
|
||||||
We have provided an overview of our income, we were three to five people working
|
We have provided an overview of our income, we were three to five people working
|
||||||
at robur over the entire time. As written at the beginning, we use needs-based
|
at robur over the entire time. As written at the beginning, we use needs-based
|
||||||
payment. Our experience with this is great! It provides a lot of trust into each
|
payment. Our experience with this is great! It provides a lot of trust into each
|
||||||
other. From our income, some money flows to Aenderwerk for their amazing
|
other.
|
||||||
bookkeeping work - writing invoices, doing the taxes, helping us with contracts.
|
|
||||||
We also finance our server, including a severe hard disk failure in June 2024.
|
|
||||||
|
|
||||||
Our funding is diverse from multiple sources - donations, commercial work,
|
Our funding is diverse from multiple sources - donations, commercial work,
|
||||||
public funding. This was our initial goal, and we're very happy that it works fine
|
public funding. This was our initial goal, and we're very happy that it works
|
||||||
over the last five years.
|
fine over the last five years.
|
||||||
|
|
||||||
Taking the numbers into account, we are not paying ourselves "industry standard"
|
Taking the numbers into account, we are not paying ourselves "industry standard"
|
||||||
rates - but we really love what we do - and sometimes we just take some time off.
|
rates - but we really love what we do - and sometimes we just take some time off.
|
||||||
|
@ -279,5 +290,11 @@ We are always happy to discuss how our collective operates. If you're
|
||||||
interested, please drop us a message.
|
interested, please drop us a message.
|
||||||
|
|
||||||
Of course, if we receive donations, we use them wisely - mainly for working on
|
Of course, if we receive donations, we use them wisely - mainly for working on
|
||||||
the currently not funded projects (bob, miou, mollymawk - to name a few). If you
|
the currently not funded projects (bob, albatross, miou, mollymawk - to name a few). If you
|
||||||
can spare a dime or two, don't hesitate to [donate](https://robur.coop/Donate).
|
can spare a dime or two, don't hesitate to [donate](https://robur.coop/Donate).
|
||||||
|
Donations are tax-deductable in Germany (and should be in Europe) since we're a
|
||||||
|
registered non-profit.
|
||||||
|
|
||||||
|
If you're interested in MirageOS and using it in your domain, don't hesitate
|
||||||
|
to reach out to us (via eMail: team@robur.coop) so we can start to chat - we're keen to deploy MirageOS
|
||||||
|
and find more domains where it is useful.
|
||||||
|
|
Loading…
Reference in a new issue